| NPC-TSC/PSALM |
|
NULL |
NULL |
0.00% |
- |
- |
- |
- |
- |
- |
| BILATERAL CONTRACTS WITH IPPS |
|
|
|
|
|
|
| 1. PCPC |
PSA |
ERC Case No. 2015-013 RC |
Coal |
20.84% |
2,976,000.00 |
22,433,632.40 |
27,792.48 |
(30,600.00) |
22,430,824.88 |
7.5372 |
| 2. TLI |
PSA |
ERC Case No. 2025-131 RC |
Coal |
26.98% |
3,853,166.67 |
19,420,884.78 |
- |
(100,932.15) |
19,319,952.63 |
5.0140 |
| 3. KEPCO - Long Term |
PSA |
ERC Case No. 2025-045 RC |
Coal |
15.63% |
2,232,000.00 |
11,591,668.80 |
90,305.68 |
(100.80) |
11,681,873.68 |
5.2338 |
| 4. SPI |
PSA |
ERC Case No. 2025-001 RC |
Coal |
16.93% |
2,418,000.00 |
15,489,466.20 |
- |
(959,797.50) |
14,529,668.70 |
6.0090 |
| 5. KEPCO - Short Term |
|
ERC Case No. 2024-137RC |
Coal |
10.42% |
1,488,000.00 |
7,227,364.80 |
44,640.00 |
- |
7,272,004.80 |
4.8871 |
| WESM, net of SSLA |
WESM |
NULL |
N/A |
11.49% |
1,640,080.00 |
722,665.66 |
441,143.43 |
- |
1,163,809.09 |
0.7096 |
| NET METERING-EXPORT |
Net Metering |
NULL |
N/A |
0.15% |
21,700.00 |
149,345.91 |
- |
- |
149,345.91 |
6.8823 |
| OTHERS(Pilferage Cost Recoveries) |
|
NULL |
NULL |
0% |
- |
- |
- |
- |
- |
- |
| Site-Specific Loss Adjustments (SSLA) |
|
NULL |
NULL |
-2.44% |
(348,806.67) |
- |
- |
- |
- |
- |
| TOTAL |
|
|
|
100% |
14,280,140.00 |
77,035,028.55 |
603,881.59 |
(1,091,430.45) |
76,547,479.69 |
5.3604 |
| GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 |
0.0245 |
| TOTAL GENERATION RATE, PHP/KWH |
5.3849 |