SOLECO | Generation Breakdown

Breakdown of Generation Charge

SOURCE	% to Total kWh Purchased	kWh Purchased	Basic Generation Cost	Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php)	Total Generation Cost for the Month (Php)	Average Generation Cost (Php/kWh)
NPC-TSC/PSALM	0.00%	-	-	-	-	-
BILATERAL CONTRACTS WITH IPPS
1. PCPC	22.58%	2,880,000.00	22,613,950.48	(37,944.00)	22,576,006.48	7.8389
2. GNPD	48.82%	6,226,000.00	38,199,688.09	(314,141.50)	37,885,546.59	6.0851
WESM, net of SSLA	28.54%	3,639,518.00	27,076,468.07	(979,471.58)	26,096,996.49	7.1705
SELF GENERATION	0%	-	-	-	-	-
SALE FOR RESALE	0%	-	-	-	-	-
NET METERING-EXPORT	0.6%	7,944.00	59,016.00	-	59,016.00	7.4290
OTHERS(Pilferage Cost Recoveries)	0%	-	-	(5,000.00)	(5,000.00)	-
TOTAL	100%	12,753,462.00	87,949,122.64	(1,336,557.08)	86,612,565.56	6.7913
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022						0.3133
TOTAL GENERATION RATE, PHP/KWH						7.1046

SOURCE	% to Total kWh Purchased	kWh Purchased	Basic Generation Cost	Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php)	Total Generation Cost for the Month (Php)	Average Generation Cost (Php/kWh)
NPC-TSC/NPC-SPUG	100%	122,580.00	936,915.71	(13,549.33)	923,366.38	7.5328
TOTAL	100%	122,580.00	936,915.71	(13,549.33)	923,366.38	7.5328