SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM NULL NULL 0.00% - - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC PSA ERC Case No. 2015-013 RC Coal 20.84% 2,976,000.00 22,433,632.40 27,792.48 (30,600.00) 22,430,824.88 7.5372
2. TLI PSA ERC Case No. 2025-131 RC Coal 26.98% 3,853,166.67 19,420,884.78 - (100,932.15) 19,319,952.63 5.0140
3. KEPCO - Long Term PSA ERC Case No. 2025-045 RC Coal 15.63% 2,232,000.00 11,591,668.80 90,305.68 (100.80) 11,681,873.68 5.2338
4. SPI PSA ERC Case No. 2025-001 RC Coal 16.93% 2,418,000.00 15,489,466.20 - (959,797.50) 14,529,668.70 6.0090
5. KEPCO - Short Term ERC Case No. 2024-137RC Coal 10.42% 1,488,000.00 7,227,364.80 44,640.00 - 7,272,004.80 4.8871
WESM, net of SSLA WESM NULL N/A 11.49% 1,640,080.00 722,665.66 441,143.43 - 1,163,809.09 0.7096
NET METERING-EXPORT Net Metering NULL N/A 0.15% 21,700.00 149,345.91 - - 149,345.91 6.8823
OTHERS(Pilferage Cost Recoveries) NULL NULL 0% - - - - - -
Site-Specific Loss Adjustments (SSLA) NULL NULL -2.44% (348,806.67) - - - - -
TOTAL 100% 14,280,140.00 77,035,028.55 603,881.59 (1,091,430.45) 76,547,479.69 5.3604
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 0.0245
TOTAL GENERATION RATE, PHP/KWH 5.3849

SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)