SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM 0.00% - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC 20.32% 2,976,000.00 21,463,011.37 (37,944.00) 21,425,067.37 7.1993
2. TLI 29.11% 4,262,500.00 20,623,301.67 (111,746.31) 20,511,555.36 4.8121
3. KEPCO 13.84% 2,026,800.00 8,989,919.91 (94.86) 8,989,825.05 4.4355
4. SPI 16.51% 2,418,000.00 14,135,144.40 (1,066,076.50) 13,069,067.90 5.4049
WESM, net of SSLA 20.13% 2,948,544.00 26,326,148.21 211,327.26 26,537,475.47 9.0002
SELF GENERATION 0.00% - - - - -
SALE FOR RESALE 0.00% - - - - -
NET METERING-EXPORT 0.09% 12,974.00 94,655.72 - 94,655.72 7.2958
OTHERS(Pilferage Cost Recoveries) 0.00% - - (87,077.46) (87,077.46) -
TOTAL 100% 14,644,818.00 91,632,181.28 (1,091,611.87) 90,540,569.41 6.1824
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 0.0670
TOTAL GENERATION RATE, PHP/KWH 6.2494

SOURCE % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/NPC-SPUG 100.00% 157,707.00 1,205,401.91 (17,471.06) 1,187,930.85 7.5325
TOTAL 100.00% 157,707.00 1,205,401.91 (17,471.06) 1,187,930.85 7.5325